|
|
Date 5/18/12 |
|
|
|
|
|
|
June Options |
|
Value of |
Ticker |
Buy back price |
Purchase Price |
Price |
P-PP=Buy |
Buy Back |
# of Shares |
Contracts |
Strike |
Bid P/S (5/18) |
Option Value |
Stocks owned |
AFL |
42.22 |
$43.26 |
$39.07 |
buy |
04/10/12 |
11,842 |
118 |
$43 |
$0.32 |
$3,776.00 |
$462,666.94 |
BDX |
|
$74.72 |
$74.19 |
buy |
|
0 |
|
|
|
$0.00 |
$0.00 |
BBBY |
|
$57.97 |
$68.84 |
$10.87 |
|
|
0 |
|
|
$0.00 |
$0.00 |
DF |
|
$11.20 |
$14.13 |
$2.93 |
|
0 |
|
|
|
$0.00 |
$0.00 |
F |
|
$10.76 |
$10.01 |
|
|
46,468 |
464 |
$11 |
$0.07 |
$3,248.00 |
$465,148.70 |
GE |
|
$17.91 |
$18.95 |
$1.04 |
|
0 |
|
|
|
$0.00 |
$0.00 |
HCP |
|
$41.43 |
$40.00 |
|
|
12,069 |
120 |
$40 |
$0.90 |
$10,800.00 |
$482,741.97 |
INTC |
|
$24.25 |
$26.07 |
$1.82 |
|
0 |
|
|
|
$0.00 |
$0.00 |
ITW |
|
$46.71 |
$53.55 |
$6.84 |
|
0 |
|
|
|
$0.00 |
$0.00 |
KKR |
12.39 |
$12.83 |
$11.10 |
buy |
05/15/12 |
40,300 |
400 |
$13 |
$0.05 |
$2,000.00 |
$447,330.00 |
KO |
|
$69.97 |
$74.05 |
$4.08 |
|
|
|
|
|
$0.00 |
$0.00 |
LUK |
21.99 |
$22.74 |
$20.99 |
buy |
05/15/12 |
22,700 |
227 |
$23 |
$0.30 |
$6,810.00 |
$476,473.00 |
MKC |
|
$50.42 |
$56.43 |
|
|
9,917 |
|
|
NA |
|
$559,599.37 |
MO |
|
$29.65 |
$31.68 |
$2.03 |
|
|
|
|
|
$0.00 |
$0.00 |
NICK |
|
$12.82 |
$12.63 |
|
|
39,002 |
|
|
NA |
|
$492,589.70 |
ORCL |
|
$25.65 |
$25.61 |
buy |
|
0 |
|
|
|
$0.00 |
$0.00 |
PG |
|
$66.71 |
$63.52 |
buy |
|
7,495 |
|
|
|
$0.00 |
$476,090.54 |
RAVN |
|
$61.90 |
$63.29 |
$1.39 |
|
8,078 |
|
|
NA |
|
$511,227.79 |
RLI |
|
$72.86 |
$67.20 |
buy |
|
6,862 |
|
|
|
$0.00 |
$461,158.39 |
SYK |
|
$49.71 |
$50.26 |
$0.55 |
|
10,058 |
100 |
$53 |
$0.50 |
$5,000.00 |
$505,532.09 |
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
|
|
|
|
|
|
|
|
$31,634.00 |
$5,340,558.48 |
NA – options not available |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash For Investing |
|
|
$4,500,000.00 |
|
|
|
|
|
|
|
|
Cash Res. (Profit + CC) |
|
|
$465,284.72 |
|
|
|
|
|
|
|
|
Mar Options |
|
|
$33,234.73 |
|
|
|
|
|
|
|
|
Mar Stock Sale |
|
|
$85,639.21 |
|
|
|
|
|
|
|
|
April Options |
|
|
$27,411.48 |
|
|
|
|
|
|
|
|
April Stock Sale |
|
|
$0.00 |
|
|
|
|
|
|
|
|
May Option Sale |
|
|
$20,040.00 |
|
|
|
|
|
|
|
|
May Stock Sale |
|
|
$0.00 |
|
|
|
|
|
|
|
|
June Option Sale |
|
|
$31,634.00 |
|
|
|
|
|
|
|
|
Tot Cash Reserve |
|
|
$663,244.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Gain |
|
|
-$159,441.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
$503,802.62 |
|
|
|
6752.1944632005 |
|
|
|
|
Percent of Gain |
|
|
5.04% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36654.204237226 |
|
|
25291.4009236859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No comments:
Post a Comment